Claim Missing Document
Check
Articles

Found 3 Documents
Search
Journal : Eco Rekayasa

ANALISA KELAYAKAN TARIF AIR BERDASARKAN PENGEMBALIAN BIAYA PENUH DAN SENSITIVITAS NPV Sandhyavitri, Ari; Herlina, Dewi
Eco Rekayasa Vol. 11. No.1, Maret 2015
Publisher : Universitas Muhammadiyah Surakarta

Show Abstract | Download Original | Original Source | Check in Google Scholar

Abstract

The objectives of this research study were to : (i) investigate how much water tariffs should be paid by consumer in order to serve the project investement and operation based on the full cost recovery schemes, and (ii) investigate sensitivity factors affeted to project NPV.  This study fokus on the Dumai,water development project, Riau Province. The project investment was approximatelly Rp. 82,34 billion  (Alternative 1 for water treatment facility of 80 l/sec) and Rp. 134,308 million (Alter-native 2 for watar treatment facility of 160 l/sec) for 25 years. Based on the  economic analysis, it was revealed that; the Net Present Value (NPV) of  the alternative 1 project was Rp. 4.4 billion (with water tariffs of Rp. 7.000,-/m3 for a household and Rp 9.000,-/m3 for an industrial sector), BCR =  1,135, and IRR = 16,829 %.  This IRR value is higher then bank interst rate (12%). Alternative 2 will yield NPV of 40 billion (with tariff of Rp. 5.700,-/m3 for Household and Rp . 8.000, -/m3 for an industrial sector), BCR= 1,122 and IRR = 16,433 % . Based on these economic analysis, this project was considered feasible to proceed. The factors that are relatively sensitive for the NPV of project were; chemicals, electricity and fuel, staff salaries, and interest rates.
ANALISA KELAYAKAN TARIF AIR BERDASARKAN PENGEMBALIAN BIAYA PENUH DAN SENSITIVITAS NPV Sandhyavitri, Ari; Herlina, Dewi
Eco Rekayasa: Jurnal Teknik Sipil Vol. 11. No.1, Maret 2015
Publisher : Universitas Muhammadiyah Surakarta

Show Abstract | Download Original | Original Source | Check in Google Scholar

Abstract

The objectives of this research study were to : (i) investigate how much water tariffs should be paid by consumer in order to serve the project investement and operation based on the full cost recovery schemes, and (ii) investigate sensitivity factors affeted to project NPV.  This study fokus on the Dumai,water development project, Riau Province. The project investment was approximatelly Rp. 82,34 billion  (Alternative 1 for water treatment facility of 80 l/sec) and Rp. 134,308 million (Alter-native 2 for watar treatment facility of 160 l/sec) for 25 years. Based on the  economic analysis, it was revealed that; the Net Present Value (NPV) of  the alternative 1 project was Rp. 4.4 billion (with water tariffs of Rp. 7.000,-/m3 for a household and Rp 9.000,-/m3 for an industrial sector), BCR =  1,135, and IRR = 16,829 %.  This IRR value is higher then bank interst rate (12%). Alternative 2 will yield NPV of 40 billion (with tariff of Rp. 5.700,-/m3 for Household and Rp . 8.000, -/m3 for an industrial sector), BCR= 1,122 and IRR = 16,433 % . Based on these economic analysis, this project was considered feasible to proceed. The factors that are relatively sensitive for the NPV of project were; chemicals, electricity and fuel, staff salaries, and interest rates.
ANALISA KELAYAKAN TARIF AIR BERDASARKAN PENGEMBALIAN BIAYA PENUH DAN SENSITIVITAS NPV Ari Sandhyavitri; Dewi Herlina
Eco Rekayasa: Jurnal Teknik Sipil Vol. 11. No.1, Maret 2015
Publisher : Universitas Muhammadiyah Surakarta

Show Abstract | Download Original | Original Source | Check in Google Scholar

Abstract

The objectives of this research study were to : (i) investigate how much water tariffs should be paid by consumer in order to serve the project investement and operation based on the full cost recovery schemes, and (ii) investigate sensitivity factors affeted to project NPV.  This study fokus on the Dumai,water development project, Riau Province. The project investment was approximatelly Rp. 82,34 billion  (Alternative 1 for water treatment facility of 80 l/sec) and Rp. 134,308 million (Alter-native 2 for watar treatment facility of 160 l/sec) for 25 years. Based on the  economic analysis, it was revealed that; the Net Present Value (NPV) of  the alternative 1 project was Rp. 4.4 billion (with water tariffs of Rp. 7.000,-/m3 for a household and Rp 9.000,-/m3 for an industrial sector), BCR =  1,135, and IRR = 16,829 %.  This IRR value is higher then bank interst rate (12%). Alternative 2 will yield NPV of 40 billion (with tariff of Rp. 5.700,-/m3 for Household and Rp . 8.000, -/m3 for an industrial sector), BCR= 1,122 and IRR = 16,433 % . Based on these economic analysis, this project was considered feasible to proceed. The factors that are relatively sensitive for the NPV of project were; chemicals, electricity and fuel, staff salaries, and interest rates.
Co-Authors A.A. Ketut Agung Cahyawan W Aditya Sukrama Afdhal Suzalici Putra, Afdhal Suzalici Agus Ika Putra Aidillah Fitria Alfa Roby Khairumusa Alfian Malik Alfian Malik Alfian Malik Andi Asri Permatasari Andy Hendri Antos Gazali Ardiminsyah Ardiminsyah Aris Fadillah Arvin Arvin Arvin Arvin Bambang Siswanto Bambang Sujatmoko Bismo Anggoro Brian Charles S Copricon, Deby Elfi David, Muhammad Dehas Abdaa Dewi Herlina Dewi Herlina Dewi Herlina, Dewi Dilla Kartika Edwar AR Elianora Elianora Elianora, Elianora Erizal ' Fajar Restuhadi Fajar Restuhadi Fajri Rahmatullah Fakhri Fakhri Fatiha Nadia, Fatiha Febrizal Ujang Ferry Anggriawan Ferry Fatnanta Fian Syauqi Fiqri Fansyuri Saragih Fri Murdiya Galuh Rahmadyarto Ginda Burnama Gunawan Wibisono Guspi, Guspi Harnedi Maizir Helfira, Nany Hendra Agustian Hendra Taufik Hendra Taufik Herdiansyah Herdiansyah Ilvi Rahmi Amalia Imam Suprayogi Indah Kamelya Shifa, Indah Kamelya Indra Kuswoyo Irvan A Ito Tandika Jhon Hadi Kusuma Lita Darmayanti Luse Benita M Galang Rosyandi M Nurmandra Muas M. Dian Rioputra M. Fajar Anwika Malau, Natalia K Manyuk Fauzi Marbun, Douglas Mardan Fajri Mariani Damanik Mashuri Mohtar Anwar Moulana Rizaldi Mufriadi Mufriadi Muhamad Azizi Muhamad Yusa Muhammad Ikhsan Muhammad Ikhsan Muhammad Ikhsan Muhammad Iqbal Muhammad Zulfiqar Mutia Ananda Perdana Naswandi wanto Nessa Riana Putri, Nessa Riana Niko Saputra Nur Ihsan Prasetia, Bayu Reski Raja Andrian Maulana Rama Dwi Aryandi Reni Suryanita Riau Satrya Alamsyah Riya Nisa Putri Rizki Ramadhan Husaini Rizki Sahputra Roma Dearni Rosma, Iswadi Hasyim Rumeisyah, Rumeisyah Sigit Sitikno, Sigit Siswanto Siswanto Sitompul, Iskandar R Soewignjo Agus Nugroho Sri Djuniati Sri Djuniati Sri Juniati Suandi, Oki Sutikno, Sigit Suwitno Syifa Yulita Tri Tjahjono Vito Charly Yogi Guntara Zulfahmi Zulfahmi Zulfikar Djauhari Zulkarnain Yusuf